BRRRR Calculator

Estimate BRRRR cash left in deal, refinance proceeds gap, DSCR, and monthly cash flow after refinance.

Save

Inputs

$
$
$
%
$
$

Your values stay on this device.

Results

Cash Left in Deal

All-in cost minus estimated refinance loan proceeds.

Refinance Loan Proceeds$247,500.00
Monthly Cash Flow After Refi$450.00
DSCR1.36
All-In Cost$260,000.00

Report

Export and share

Document

Copy and share

Assumptions

  • All costs, rents, ARV, loans, reserves, fees, and rates are user-entered assumptions.
  • Calculations are deterministic and do not fetch market rents, tax rules, insurance quotes, lender terms, or property records.
  • Results are estimates only and are not financial, tax, legal, lending, appraisal, inspection, or investment advice.

Sensitivity preview

Purchase Price -10%: Cash Left in Deal -$6,500.00

Purchase Price Current: Cash Left in Deal $12,500.00

Purchase Price +10%: Cash Left in Deal $31,500.00

Formula: All-in cost = purchase price + rehab budget + closing costs + reserves. Refinance loan proceeds = ARV x refinance LTV / 100. Cash left in deal = all-in cost - refinance loan proceeds. Monthly NOI = monthly rent - monthly operating expenses. Monthly cash flow after refinance = monthly NOI - refinance monthly debt service. DSCR = monthly NOI / refinance monthly debt service.

Related Tools

View All

About this BRRRR Calculator

A BRRRR deal needs both an equity/refinance test and an operating test. This calculator estimates refinance proceeds versus all-in cost, then checks cash flow and DSCR from user-entered rent, expenses, and debt service.

Who this calculator is for

  • Real estate investors screening rental, flip, or refinance scenarios with transparent assumptions.
  • Operators comparing user-entered costs, reserves, loan amounts, rents, fees, and rates before deeper diligence.
  • Analysts who need deterministic first-pass deal math without hidden market data or lender assumptions.

When to use it

  • Screen an acquisition, rehab, flip, BRRRR, or debt scenario before making an offer.
  • Stress-test how vacancy, repair contingency, sale fees, financing, reserves, and refinance terms change the outcome.
  • Document a simple formula-based estimate before ordering inspections, lender quotes, tax review, or legal review.

How to use this calculator

  1. Enter the property, rent, cost, fee, reserve, rate, or loan assumptions for the scenario.
  2. Review the primary output first, then compare supporting outputs to see which inputs drive the estimate.
  3. Run conservative cases with higher costs, higher vacancy, higher rates, lower rent, lower ARV, or lower refinance proceeds before relying on the result.

Key assumptions

  • All costs, rents, ARV, loans, reserves, fees, and rates are user-entered assumptions.
  • Calculations are deterministic and do not fetch market rents, tax rules, insurance quotes, lender terms, or property records.
  • Results are estimates only and are not financial, tax, legal, lending, appraisal, inspection, or investment advice.

Accuracy and testing

Review formula sources, default test cases, assumptions, unit handling, rounding rules, and changelog for this calculator.

View accuracy page

How this calculator works

All-in cost = purchase price + rehab budget + closing costs + reserves. Refinance loan proceeds = ARV x refinance LTV. Cash left in deal = all-in cost - refinance loan proceeds. Monthly NOI = monthly rent - monthly operating expenses. Monthly cash flow after refinance = monthly NOI - refinance monthly debt service. DSCR = monthly NOI / refinance monthly debt service.
All-in cost = purchase price + rehab budget + closing costs + reserves. Refinance loan proceeds = ARV x refinance LTV / 100. Cash left in deal = all-in cost - refinance loan proceeds. Monthly NOI = monthly rent - monthly operating expenses. Monthly cash flow after refinance = monthly NOI - refinance monthly debt service. DSCR = monthly NOI / refinance monthly debt service.

Inputs explained

All-in cost inputs

Purchase price, rehab budget, closing costs, and reserves entered for the project.

ARV and refinance LTV

The user-entered value and loan-to-value percentage used to estimate refinance proceeds.

Rent, expenses, and debt service

Monthly operating assumptions used to estimate cash flow and DSCR after refinance.

Understanding your results

Negative cash left means modeled refinance proceeds exceed all-in cost before transaction frictions not entered. Positive cash left means some cash remains tied up. DSCR and cash flow show whether the refinanced rental supports its entered debt service.

Example scenarios

Planning example

A $190,000 purchase, $55,000 rehab, $8,000 closing, $7,000 reserves, $330,000 ARV, 75% refinance LTV, $2,600 rent, $900 expenses, and $1,250 debt service estimate $12,500 cash left, $450 monthly cash flow, and 1.36 DSCR.

Key Features

  • Instant Calculation
  • Private & Secure
  • Mobile Optimized

Things to Keep in Mind

This calculator is a planning model only. It does not predict appreciation, market liquidity, lender approval, tax treatment, insurance availability, permit risk, legal obligations, construction defects, tenant behavior, or final sale price.

Tips & Best Practices

  • Keep a conservative case with lower income, higher costs, and longer timelines beside your expected case.
  • Separate operating expenses from debt service so NOI, cash flow, and loan metrics remain clear.
  • Confirm property condition, title, taxes, insurance, zoning, permits, lending terms, and exit assumptions with qualified professionals.

Glossary of Terms

BRRRR
Buy, Rehab, Rent, Refinance, Repeat.
Cash left in deal
All-in cost minus refinance loan proceeds. A positive number means cash remains invested after refinance.
DSCR
Debt service coverage ratio, calculated here as NOI divided by debt service.

Frequently Asked Questions

Are these real estate investment results financial, tax, or legal advice?
No. Results are planning estimates based only on the assumptions you enter. They do not replace financial, tax, legal, lending, appraisal, inspection, insurance, or local market advice.
Is my deal information uploaded or stored?
No. Calwarden calculators run locally in your browser. The purchase price, ARV, rent, costs, rates, reserves, and loan assumptions you enter are not uploaded by this calculator.
Does this predict refinance approval?
No. It uses the ARV, LTV, rent, expense, and debt service assumptions you enter. Lender approval can depend on appraisal, credit, seasoning, reserves, property condition, DSCR, and other underwriting rules.